セット割引 "=SUMIF(伝票!R[1]C[1]:R[26]C[1],RC[-1],伝票!R[1]C[3]:R[26]C[3])" 飲料 "=SUMIF(伝票!RC[-1]:R[25]C[-1],割引!RC[-1],伝票!RC[3]:R[25]C[3])-R[-1]C" 料理 "=SUMIF(伝票!RC[-1]:R[25]C[-1],割引!RC[-1],伝票!RC[3]:R[25]C[3])" 最適セット数 "=IF(R[-2]CR7C[-1])*(伝票!R2C5:R27C5)) =SUMPRODUCT((伝票!R2C2:R27C2=RC[-3])*(伝票!R2C3:R27C3=R7C[-2])*(伝票!R2C5:R27C5)) =RC[-3]*RC[-1] =R[-5]C[-4] "=IF(RC[-1]>RC[-4],RC[-4],RC[-1])" =RC[-6]*RC[-1] "=INDEX(メニュー!R4C1:R7C1,MATCH(SMALL(メニュー!R4C5:R7C5,ROW()-8),メニュー!R4C5:R7C5,0),1)" "=INDEX(メニュー!R4C2:R7C5,MATCH(RC[-1],メニュー!R4C1:R7C1,0),MATCH(R7C2,メニュー!R3C2:R3C5,0))" =SUMPRODUCT((伝票!R2C2:R27C2=RC[-2])*(伝票!R2C3:R27C3<>R7C[-1])*(伝票!R2C5:R27C5)) =SUMPRODUCT((伝票!R2C2:R27C2=RC[-3])*(伝票!R2C3:R27C3=R7C[-2])*(伝票!R2C5:R27C5)) =RC[-3]*RC[-1] =R[-1]C-R[-1]C[1] "=IF(RC[-1]>RC[-4],RC[-4],RC[-1])" =RC[-6]*RC[-1] "=INDEX(メニュー!R4C1:R7C1,MATCH(SMALL(メニュー!R4C5:R7C5,ROW()-8),メニュー!R4C5:R7C5,0),1)" "=INDEX(メニュー!R4C2:R7C5,MATCH(RC[-1],メニュー!R4C1:R7C1,0),MATCH(R7C2,メニュー!R3C2:R3C5,0))" =SUMPRODUCT((伝票!R2C2:R27C2=RC[-2])*(伝票!R2C3:R27C3<>R7C[-1])*(伝票!R2C5:R27C5)) =SUMPRODUCT((伝票!R2C2:R27C2=RC[-3])*(伝票!R2C3:R27C3=R7C[-2])*(伝票!R2C5:R27C5)) =RC[-3]*RC[-1] =R[-1]C-R[-1]C[1] "=IF(RC[-1]>RC[-4],RC[-4],RC[-1])" =RC[-6]*RC[-1] "=INDEX(メニュー!R4C1:R7C1,MATCH(SMALL(メニュー!R4C5:R7C5,ROW()-8),メニュー!R4C5:R7C5,0),1)" "=INDEX(メニュー!R4C2:R7C5,MATCH(RC[-1],メニュー!R4C1:R7C1,0),MATCH(R7C2,メニュー!R3C2:R3C5,0))" =SUMPRODUCT((伝票!R2C2:R27C2=RC[-2])*(伝票!R2C3:R27C3<>R7C[-1])*(伝票!R2C5:R27C5)) =SUMPRODUCT((伝票!R2C2:R27C2=RC[-3])*(伝票!R2C3:R27C3=R7C[-2])*(伝票!R2C5:R27C5)) =RC[-3]*RC[-1] =R[-1]C-R[-1]C[1] "=IF(RC[-1]>RC[-4],RC[-4],RC[-1])" =RC[-6]*RC[-1] 合計 =SUM(R[-4]C:R[-1]C) =SUM(R[-4]C:R[-1]C) =SUM(R[-4]C:R[-1]C) =R[-1]C-R[-1]C[1] =SUM(R[-4]C:R[-1]C) =SUM(R[-4]C:R[-1]C) 最適割引時の合計料金 "=SUMIF(伝票!R2C6:R27C6,"">0"")+R[-1]C[6]" 数量割引後の合計料金 "=ROUNDDOWN((1-IF(OR(AND(R[-13]C>=15,R[-12]C>=10),R[-13]C+R[-12]C>=30),0.05,0))*R[-1]C,0)"